$834,000

Floor Range: 10 | Unit Number: 11
Launch Price
$878,900
$1,957/sq ft
May 21, 2022
Current Price
$834,000
$1,857/sq ft
Deposit breakdown for this unit priced at $834,000
(16% + 2%) $5,000.00 On Signing Balance to 5% - 30 days 5% - 180 days 2% - Jun 1, 2025 2% - Jun 1, 2026 2% - Jun 1, 2027 2% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $36,700 | $41,700 | Sep 21, 2026 |
| 5% - 180 days | 5% | $41,700 | $83,400 | Feb 18, 2027 |
| 2% - Jun 1, 2025 | 2% | $16,680 | $100,080 | Nov 26, 57470 |
| 2% - Jun 1, 2026 | 2% | $16,680 | $116,760 | Apr 13, 57498 |
| 2% - Jun 1, 2027 | 2% | $16,680 | $133,440 | Aug 30, 57525 |
| 2% - Occupancy | 2% | $16,680 | $150,120 | At Occupancy |
| Total Deposit | 18.0% | $150,120 |
449 sq ft × $0.75/sq ft = $337/mo
Add-ons
| Monthly Mortgage (P&I) | $3,634 |
| Property Tax (est.) | $452 |
| Maintenance Fees | $337 |
| Total Monthly Cost | $4,422 |
Down payment: $166,800 (20.0%) · Mortgage: $667,200
Property tax rate: 0.65%. Uses the standard Canadian semi-annual compounding convention. Estimates only—not a pre-approval or offer of credit. Actual rates and eligibility may vary. Provincial sales tax on mortgage insurance, when applicable, is not included. Consult a mortgage professional for accurate figures.
Similar Studio condo units nearby