$648,800

Floor Range: 9-28 | Unit Number: 05
Launch Price
$648,800
$1,423/sq ft
Oct 1, 2023
Current Price
$648,800
$1,423/sq ft
Deposit breakdown for this unit priced at $648,800
(15% + 5%) $5,000.00 On Signing Balance to 2.5% - 15 days 2.5% - 30 days 5% - 180 days 5% - 210 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 2.5% - 15 days | Balance to 2.5% | $11,220 | $16,220 | Sep 6, 2026 |
| 2.5% - 30 days | 2.5% | $16,220 | $32,440 | Sep 21, 2026 |
| 5% - 180 days | 5% | $32,440 | $64,880 | Feb 18, 2027 |
| 5% - 210 days | 5% | $32,440 | $97,320 | Mar 20, 2027 |
| 5% - Occupancy | 5% | $32,440 | $129,760 | At Occupancy |
| Total Deposit | 20.0% | $129,760 |
456 sq ft × $0.67/sq ft = $306/mo
Add-ons
| Monthly Mortgage (P&I) | $2,827 |
| Property Tax (est.) | $351 |
| Maintenance Fees | $306 |
| Total Monthly Cost | $3,484 |
Down payment: $129,760 (20.0%) · Mortgage: $519,040
Property tax rate: 0.65%. Uses the standard Canadian semi-annual compounding convention. Estimates only—not a pre-approval or offer of credit. Actual rates and eligibility may vary. Provincial sales tax on mortgage insurance, when applicable, is not included. Consult a mortgage professional for accurate figures.
Similar 1 Bed condo units nearby